825 Jot Em Down RdMorris ChapelTN38361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Morris Chapel at 825 Jot Em Down Rd, Morris Chapel, TN, 38361 earns $583/mo cash flow from $1,631/mo rent with a $857/mo payment. Total monthly income totals $1,631/mo, and annual cash flow totals $6,996/yr on $58,013 capital. ROI tracks 31.97% on current figures, and rental yield reads 11.18% at a $175,000 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 over five years. Five-year ROI reaches 167.23% and total cumulative return in cash sums $97,015. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,631/mo property income instead of your personal income.
Single Family
Built in 1978
3.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38361, Morris Chapel, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 691 (100%) |
| Owner Occupied HU | 411 (59.5%) |
| Renter Occupied HU | 68 ( 9.8%) |
| Vacant Housing Units | 212 (30.7%) |
| Median Home Value | $205,233 |
| Average Home Value | $215,523 |
Housing Distribution
Address Breakdown
Residential
494
Single Family
494
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy A Crane • 2 Cranes Realty
Mls Name: MAAR
Mls ID: #10198199