825 E 12th CtPanama CityFL32401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City at 825 E 12th Ct, Panama City, FL, 32401 offers a 13.96% rental yield on a $203,100 purchase with $2,362/mo rent. Total monthly income registers $2,362/mo, and a $994/mo payment leaves $1,014/mo available for distribution. Annual cash flow reaches $12,171/yr on $67,328 to close, and return on cash invested stands at 37.99% in year one. Equity gained on principal adds $1,311/yr while 5% annual appreciation supports $56,113 over five years. Portfolio math shows five-year ROI at 200.42% and total cumulative return in cash at $134,937. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,362/mo property income against a $994/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32401, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,701 (100%) |
| Owner Occupied HU | 5,308 (49.6%) |
| Renter Occupied HU | 3,463 (32.4%) |
| Vacant Housing Units | 1,930 (18.0%) |
| Median Home Value | $223,044 |
| Average Home Value | $314,963 |
Housing Distribution
Address Breakdown
Residential
9,987
Single Family
9,043
Multi-Family
944
Businesses
1,148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A