Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 8240 Leopard Pass, Godley, TX, 76044 with 5% annual appreciation on a $474,000 basis while $4,244/mo rent supports operations. Total monthly income totals $4,244/mo and a $2,320/mo payment preserves $843/mo for cash returns. Annual cash flow comes to $10,120/yr on $157,131 deployed, and return on cash invested reaches 26.35% in year one. Equity gained on principal adds $3,059/yr, and five-year appreciation sums $130,957 alongside rental yield of 10.74%. Five-year ROI measures 138.68% and total cumulative return in cash totals $217,913.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,244/mo property income versus a $2,320/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2023-12-07 | Listing removed | N/A |
| 2023-03-10 | Sold | N/A |
| 2023-02-09 | Pending sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Clarity Homes
Mls Name: Clarity Homes
Mls Provider:
Mls ID: #N/A
