Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,263/mo, and a $2,687/mo payment. Purchase price stands at $549,000, and rental yield measures 4.95% with $2,263/mo rent. Return on cash invested shows 9.16% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 46.4% and total cumulative return in cash records $83,804. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,263/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in N/A
94.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Kay Windham • High Places Realty
Mls Name: KVMLS
Mls ID: #120210
