824 Emerald AveSan LeandroCA94577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Leandro at 824 Emerald Ave, San Leandro, CA, 94577 priced at $912,800 pairs $6,400/mo rent with $427/mo cash flow after a $4,468/mo payment. Total monthly income equals $6,400/mo, and annual cash flow comes to $5,120/yr on $300,311 invested. Return on cash invested is 21.77% in year one, and rental yield stands at 8.41% on a $912,800 basis. Equity gained on principal adds $5,890/yr, and 5% annual appreciation accumulates to $252,190 by year five. Five-year ROI measures 113.23% and total cumulative return in cash reaches $340,042. For financing, Ziffy Mortgage’s DSCR program evaluates $6,400/mo property income against a $4,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
5,820 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94577, San Leandro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,947 (100%) |
| Owner Occupied HU | 9,256 (51.6%) |
| Renter Occupied HU | 7,916 (44.1%) |
| Vacant Housing Units | 775 ( 4.3%) |
| Median Home Value | $847,672 |
| Average Home Value | $921,481 |
Housing Distribution
Address Breakdown
Residential
17,678
Single Family
12,420
Multi-Family
5,258
Businesses
2,916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Sanchez • KW Advisors
Mls Name: SFAR
Mls Provider:
Mls ID: #424048735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.