Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus Junction at 824 3rd St, Columbus Junction, IA, 52738 with 5% annual appreciation on a $135,000 basis while $1,116/mo rent supports operations. Total monthly income totals $1,116/mo and a $661/mo payment preserves $239/mo for cash returns. Annual cash flow comes to $2,868/yr on $44,753 deployed, and return on cash invested reaches 26.32% in year one. Equity gained on principal adds $871/yr, and five-year appreciation sums $37,298 alongside rental yield of 9.92%. Five-year ROI measures 137.58% and total cumulative return in cash totals $61,573.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,116/mo property income versus a $661/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1916
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52738, Columbus Junction, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,415 (100%) |
| Owner Occupied HU | 934 (66.0%) |
| Renter Occupied HU | 326 (23.0%) |
| Vacant Housing Units | 155 (11.0%) |
| Median Home Value | $170,588 |
| Average Home Value | $257,869 |
Residential
1,287
Single Family
1,240
Multi-Family
47
Businesses
106
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eva Garcia • Robertson Real Estate Inc
Mls Name: Iowa City Area AOR
Mls ID: #202506082
