221 W Commercial StLone TreeIA52755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lone Tree at 221 W Commercial St, Lone Tree, IA, 52755 priced at $115,000 converts $865/mo rent into $118/mo cash flow after a $563/mo obligation. Total monthly income equals $865/mo, and annual cash flow totals $1,416/yr on $38,123 invested. Return on cash invested prints 23.62% in year one, and rental yield reads 9.03% against a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation compiles into $31,772 by year five. Five-year ROI reaches 123.16% and total cumulative return in cash sums $46,953. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $865/mo property income covering a $563/mo payment, not borrower’s personal income.
Single Family
Built in 1900
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52755, Lone Tree, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 916 (100%) |
| Owner Occupied HU | 656 (71.6%) |
| Renter Occupied HU | 194 (21.2%) |
| Vacant Housing Units | 66 ( 7.2%) |
| Median Home Value | $237,054 |
| Average Home Value | $295,808 |
Housing Distribution
Address Breakdown
Residential
532
Single Family
507
Multi-Family
25
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices