8231 S Fillmore WayCentennialCO80122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centennial at 8231 S Fillmore Way, Centennial, CO, 80122 priced at $340,000 converts $2,651/mo rent into $199/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,651/mo, and annual cash flow totals $2,386/yr on $112,710 invested. Return on cash invested prints 22.03% in year one, and rental yield reads 9.36% against a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,936 by year five. Five-year ROI reaches 115.53% and total cumulative return in cash sums $130,218. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,651/mo property income covering a $1,664/mo payment, not borrower’s personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80122, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,130 (100%) |
| Owner Occupied HU | 10,154 (77.3%) |
| Renter Occupied HU | 2,648 (20.2%) |
| Vacant Housing Units | 328 ( 2.5%) |
| Median Home Value | $659,633 |
| Average Home Value | $698,545 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
11,406
Multi-Family
1,670
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathryn Raper • Realty One Group Elevations, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5772598
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)