Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dublin at 823 Preston Ln, Dublin, TX, 76446 offers a 10.58% rental yield on a $449,000 purchase with $3,958/mo rent. Total monthly income registers $3,958/mo, and a $2,198/mo payment leaves $765/mo available for distribution. Annual cash flow reaches $9,177/yr on $148,844 to close, and return on cash invested stands at 26.07% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 137.12% and total cumulative return in cash at $204,088. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,958/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $449,000 |
| 2020-07-03 | Sold | N/A |
| 2020-06-26 | Pending sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $6973.52 | 3.11% | $336,160 | 15.08% |
| 2022-08-31 | $6763.45 | 18.20% | $292,120 | 25.54% |
| 2021-08-31 | $5722.08 | 4.20% | $232,690 | 5.01% |
Listed by: Jennifer Enriquez • Reign Real Estate LLC
Mls Name: NTREIS
Mls ID: #20709199
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
