823 Fillmore StSan FranciscoCA94117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 823 Fillmore St, San Francisco, CA, 94117 with 5% annual appreciation on a $1,895,000 basis while $27,648/mo rent supports operations. Total monthly income totals $27,648/mo and a $9,275/mo payment preserves $14,834/mo for cash returns. Annual cash flow comes to $178,013/yr on $613,980 deployed, and return on cash invested reaches 49.36% in year one. Equity gained on principal adds $12,228/yr, and five-year appreciation sums $523,554 alongside rental yield of 17.51%. Five-year ROI measures 261.46% and total cumulative return in cash totals $1,605,317.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $27,648/mo property income versus a $9,275/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in N/A
2,914 sqft lot
$N/A/sqft
$625 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94117, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,748 (100%) |
| Owner Occupied HU | 5,231 (26.5%) |
| Renter Occupied HU | 13,020 (65.9%) |
| Vacant Housing Units | 1,497 ( 7.6%) |
| Median Home Value | $1,699,396 |
| Average Home Value | $1,624,197 |
Housing Distribution
Address Breakdown
Residential
18,772
Single Family
8,176
Multi-Family
10,596
Businesses
909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura R. Kaufman • Corcoran Icon Properties
Mls Name: SFAR
Mls Provider:
Mls ID: #424030718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.