8221 Gordon Station RdPort GibsonMS39150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Gibson at 8221 Gordon Station Rd, Port Gibson, MS, 39150 uses $61,328 cash to close to unlock $3,809/yr annual cash flow and $317/mo monthly cash flow. Total monthly income runs $1,449/mo, and a $905/mo payment keeps the spread at $317/mo. Purchase price stands at $185,000, and rental yield measures 9.4% with $1,449/mo rent. Return on cash invested shows 26.12% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 136.11% and total cumulative return in cash records $83,475. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,449/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 2008
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39150, Port Gibson, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,537 (100%) |
| Owner Occupied HU | 1,562 (61.6%) |
| Renter Occupied HU | 573 (22.6%) |
| Vacant Housing Units | 402 (15.8%) |
| Median Home Value | $82,893 |
| Average Home Value | $110,733 |
Housing Distribution
Address Breakdown
Residential
2,201
Single Family
2,087
Multi-Family
114
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kensey Shaffer • Shaffer Realty LLC
Mls Name: MLS United
Mls ID: #4136845