Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar City at 822 S 4475 W, Cedar City, UT, 84720 listed at $579,900 pairs $2,960/mo rent with a $2,838/mo payment. Total monthly income runs $2,960/mo. Return on cash invested measures 17.26% in year one, and rental yield registers 6.13% at a $579,900 basis. Equity gained on principal adds $3,742/yr, and annual property appreciation at 5% supports $160,216 by year five. Five-year ROI tracks 88.19% and total cumulative return in cash totals $168,253. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,960/mo property income relative to a $2,838/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
0.52 Acres lot
$N/A/sqft
$85 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $579,900 |
| 2022-02-21 | Listing removed | N/A |
| 2022-02-14 | Price change | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $2186.73 | 31.58% | $277,645 | 37.19% |
| 2022-02-19 | $1661.90 | -13.93% | $202,375 | 16.59% |
| 2021-02-19 | $1930.80 | N/A | $173,575 | 9.81% |
Listed by: David E Araque • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #25-257171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
