








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,734/mo, and a $2,418/mo payment. Purchase price stands at $494,000, and rental yield measures 6.64% with $2,734/mo rent. Return on cash invested shows 18.42% in year one, and 5% annual appreciation builds toward $136,483 over five years. Five-year ROI reaches 94.53% and total cumulative return in cash records $154,808. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,734/mo property income covering a $2,418/mo payment rather than investor’s personal income.
Single Family
Built in 2020
10,018 sqft lot
$N/A/sqft
$42 monthly HOA
Neighborhood data shown for ZIP Code: 84721, Cedar City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,512 (100%) |
| Owner Occupied HU | 6,751 (64.2%) |
| Renter Occupied HU | 3,146 (29.9%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $421,347 |
| Average Home Value | $469,115 |
Residential
10,226
Single Family
10,124
Multi-Family
102
Businesses
991
Date | Event | Price |
|---|---|---|
| 2024-09-18 | Price change | $494,000 |
| 2024-08-07 | Price change | $499,000 |
| 2024-07-23 | Price change | $510,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1893.71 | 7.88% | $237,575 | 13.67% |
| 2022-10-17 | $1755.35 | 16.96% | $208,995 | 28.01% |
| 2021-10-17 | $1500.85 | N/A | $163,260 | 343.28% |



Listed by: Cindy Ann Laffoon • J&E PROPERTY MGNT & SALES
Mls Name: WCBR
Mls ID: #24-252626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.