822 Hamlet StBataviaIL60510
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 822 Hamlet St, Batavia, IL, 60510 in Batavia at $459,000. Rental yield 7.53%. The 7.53% yield and 1.40 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $126,813 by year five, and $4,227/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $156,052.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 7.0% |
| Monthly Cash Flow | $(303) | $400 |
City averages based on Batavia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,881 |
| Total Monthly Debt Service | $3,001 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60510, Batavia, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,636 (100%) |
| Owner Occupied HU | 8,969 (77.1%) |
| Renter Occupied HU | 2,287 (19.7%) |
| Vacant Housing Units | 380 ( 3.3%) |
| Median Home Value | $415,386 |
| Average Home Value | $451,716 |
Housing Distribution
Address Breakdown
Residential
11,287
Single Family
9,923
Multi-Family
1,364
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60510, Batavia, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,636 (100%) |
| Owner Occupied HU | 8,969 (77.1%) |
| Renter Occupied HU | 2,287 (19.7%) |
| Vacant Housing Units | 380 ( 3.3%) |
| Median Home Value | $415,386 |
| Average Home Value | $451,716 |
Housing Distribution
Address Breakdown
Residential
11,287
Single Family
9,923
Multi-Family
1,364
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices