822 Grand StAshburnGA31714








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Ashburn at 822 Grand St, Ashburn, GA, 31714 with 5% annual appreciation on a $190,000 basis while $1,697/mo rent supports operations. Total monthly income totals $1,697/mo and a $930/mo payment preserves $521/mo for cash returns. Annual cash flow comes to $6,251/yr on $62,985 deployed, and return on cash invested reaches 29.83% in year one. Equity gained on principal adds $1,226/yr, and five-year appreciation sums $52,494 alongside rental yield of 10.72%. Five-year ROI measures 156.04% and total cumulative return in cash totals $98,280.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,697/mo property income versus a $930/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31714, Ashburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,919 (100%) |
| Owner Occupied HU | 1,629 (55.8%) |
| Renter Occupied HU | 966 (33.1%) |
| Vacant Housing Units | 324 (11.1%) |
| Median Home Value | $112,039 |
| Average Home Value | $159,048 |
Housing Distribution
Address Breakdown
Residential
2,673
Single Family
2,480
Multi-Family
193
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











