113 Dorian DrSumnerGA31789
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sumner at 113 Dorian Dr, Sumner, GA, 31789 with 5% annual appreciation on a $149,000 basis while $1,450/mo rent supports operations. Total monthly income totals $1,450/mo and a $729/mo payment preserves $543/mo for cash returns. Annual cash flow comes to $6,521/yr on $49,394 deployed, and return on cash invested reaches 33.11% in year one. Equity gained on principal adds $961/yr, and five-year appreciation sums $41,166 alongside rental yield of 11.68%. Five-year ROI measures 173.57% and total cumulative return in cash totals $85,732.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,450/mo property income versus a $729/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1997
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31789, Sumner, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 706 (100%) |
| Owner Occupied HU | 514 (72.8%) |
| Renter Occupied HU | 140 (19.8%) |
| Vacant Housing Units | 52 ( 7.4%) |
| Median Home Value | $134,375 |
| Average Home Value | $186,775 |
Housing Distribution
Address Breakdown
Residential
552
Single Family
552
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices