822 Eaton St, Taylorsville, MS, 39168 | $232/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

20 Bed
10 Bath
10000 sft

1013 Service Rd, Laurel, MS, 39443

3 Bed
2 Bath
- sft

203 E Main St, Seminary, MS, 39479

3 Bed
1 Bath
840 sft

1247 Highway 29 N, Ellisville, MS, 39437

3 Bed
2 Bath
1978 sft

227 8th Ave SE, Magee, MS, 39111

Nearby investment properties with comparable prices

3 Bed
2 Bath
1425 sft

1034 Graves Rd, Ellisville, MS, 39437

Rental Income+ 1 more

- Bed
- Bath
4731 sft

1026 N 7th Ave, Laurel, MS, 39440

$ 142,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

615 N 13th Ave, Laurel, MS, 39440

3 Bed
2 Bath
1729 sft

495 Highway 18, Bay Springs, MS, 39422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Taylorsville at 822 Eaton St, Taylorsville, MS, 39168 offers $1,247/mo rent that, after a $808/mo payment, leaves $232/mo cash flow. Total monthly income is $1,247/mo, and annual cash flow is $2,783/yr on $54,698 cash. Return on cash invested measures 25% in year one, and rental yield stands at 9.07% at a $165,000 entry. Equity gained on principal adds $1,065/yr while 5% annual appreciation compounds into $45,586 by year five. Five-year ROI records 130.1% and total cumulative return in cash reaches $71,159. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,247/mo property income versus a $808/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1951

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39168, Taylorsville, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,734 (100%)
Owner Occupied HU	2,038 (74.5%)
Renter Occupied HU	359 (13.1%)
Vacant Housing Units	337 (12.3%)
Median Home Value	$125,240
Average Home Value	$153,111