822 E Douglas StOneillNE68763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oneill at 822 E Douglas St, Oneill, NE, 68763 earns $470/mo cash flow from $1,558/mo rent with a $789/mo payment. Total monthly income totals $1,558/mo, and annual cash flow totals $5,635/yr on $53,405 capital. ROI tracks 30.46% on current figures, and rental yield reads 11.61% at a $161,100 purchase. Equity gained on principal adds $1,040/yr, and 5% annual appreciation supports $44,509 over five years. Five-year ROI reaches 160.21% and total cumulative return in cash sums $85,559. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,558/mo property income instead of your personal income.
Single Family
Built in 1913
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68763, Oneill, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,253 (100%) |
| Owner Occupied HU | 1,311 (58.2%) |
| Renter Occupied HU | 634 (28.1%) |
| Vacant Housing Units | 308 (13.7%) |
| Median Home Value | $192,944 |
| Average Home Value | $240,349 |
Housing Distribution
Address Breakdown
Residential
2,083
Single Family
2,015
Multi-Family
68
Businesses
324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices