82195 San Gorgonio DrIndioCA92201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indio at 82195 San Gorgonio Dr, Indio, CA, 92201 priced at $679,990 converts $4,800/mo rent into $594/mo cash flow after a $3,328/mo obligation. Total monthly income equals $4,800/mo, and annual cash flow totals $7,124/yr on $223,717 invested. Return on cash invested prints 23.24% in year one, and rental yield reads 8.47% against a $679,990 entry. Equity gained on principal adds $4,388/yr, while 5% annual appreciation compiles into $187,869 by year five. Five-year ROI reaches 120.69% and total cumulative return in cash sums $270,009. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,800/mo property income covering a $3,328/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92201, Indio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,307 (100%) |
| Owner Occupied HU | 12,137 (48.0%) |
| Renter Occupied HU | 9,279 (36.7%) |
| Vacant Housing Units | 3,891 (15.4%) |
| Median Home Value | $480,178 |
| Average Home Value | $519,362 |
Housing Distribution
Address Breakdown
Residential
21,120
Single Family
18,242
Multi-Family
2,878
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Trilogy
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A