Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 8216 Leopard Pass, Godley, TX, 76044 uses $157,717 cash to close to unlock $9,447/yr annual cash flow and $787/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,329/mo payment keeps the spread at $787/mo. Purchase price stands at $475,769, and rental yield measures 10.59% with $4,200/mo rent. Return on cash invested shows 25.9% in year one, and 5% annual appreciation builds toward $131,446 over five years. Five-year ROI reaches 136.27% and total cumulative return in cash records $214,928. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,329/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,575 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $475,769 |
| 2024-06-27 | Price change | $469,990 |
| 2024-06-26 | Listed for sale | $476,327 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20657741
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
