8210 Silent Deep Dr, Rosenberg, TX, 77469 | $463/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8210 Silent Deep Dr, Rosenberg, TX, 77469 | $463/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2685 sft

Angelina Plan, Miller's Pond, Rosenberg, TX, 77471

4 Bed
3 Bath
2049 sft

Rockport Plan, Tejas Village, Beasley, TX, 77417

4 Bed
3 Bath
2373 sft

Gardenia Plan, Miller's Pond, Rosenberg, TX, 77471

4 Bed
4 Bath
2866 sft

4810 Renies Ct, Needville, TX, 77461

Nearby investment properties with comparable prices

4 Bed
2 Bath
2377 sft

2914 Tulip Tree Trl, Rosenberg, TX, 77471

3 Bed
2 Bath
1779 sft

Nolana IV U Plan, Emberly 55, Beasley, TX, 77417

3 Bed
2 Bath
1756 sft

3110 Elm Branch Dr, Rosenberg, TX, 77471

3 Bed
2 Bath
1779 sft

Nolana IV V Plan, Emberly 55, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 8210 Silent Deep Dr, Rosenberg, TX, 77469 with 5% annual appreciation on a $341,600 basis while $2,892/mo rent supports operations. Total monthly income totals $2,892/mo and a $1,672/mo payment preserves $463/mo for cash returns. Annual cash flow comes to $5,553/yr on $113,240 deployed, and return on cash invested reaches 24.81% in year one. Equity gained on principal adds $2,204/yr, and five-year appreciation sums $94,378 alongside rental yield of 10.16%. Five-year ROI measures 130.35% and total cumulative return in cash totals $147,605.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,892/mo property income versus a $1,672/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2010

6,000 sqft lot

$N/A/sqft

No HOA

More details about the property

BUILDER CLOSE-OUT!!! HUGE DISCOUNT from Gehan Homes on this gorgeous NEW 4-bedroom in Summer Lakes! Grand 2-story entry and an AWESOME GRANITE KITCHEN with diagonal tile backsplash, spacious island, breakfast bar, and upgraded cabinets! Ceramic tile throughout the 1st floor living space, study, game room upstairs, a back yard that's perfect for entertaining! Master up with dual vanities, shower + separate Whirlpool tub, and a HUGE walk-in closet! This home is PRICED LOW - DON'T MISS OUT!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861