








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hoboken at 821 Washington St APT 5, Hoboken, NJ, 07030 listed at $979,000 pairs $6,626/mo rent with a $4,792/mo payment. Total monthly income runs $6,626/mo. Return on cash invested measures 18.75% in year one, and rental yield registers 8.12% at a $979,000 basis. Equity gained on principal adds $6,317/yr, and annual property appreciation at 5% supports $270,480 by year five. Five-year ROI tracks 97.82% and total cumulative return in cash totals $315,058. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,626/mo property income relative to a $4,792/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| 2025-09-08 | Listing removed | $5,700 |
| 2025-09-04 | Sold | $979,000 |
| 2025-09-04 | Listed for rent | $5,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $11011.01 | 8.41% | $623,500 | N/A |
| 2023-10-26 | $10156.82 | 1.81% | $623,500 | N/A |
| 2022-10-26 | $9976.00 | N/A | $623,500 | N/A |



Listed by: ELIZABETH B RAKELA • KELLER WILLIAMS CITY LIFE REALTY
Mls Name: HCMLS
Mls ID: #250012064
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.