821 W A StHaywardCA94542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayward at 821 W A St, Hayward, CA, 94542 priced at $799,000 pairs $3,538/mo rent with after a $3,911/mo payment. Total monthly income equals $3,538/mo. Return on cash invested is 13.65% in year one, and rental yield stands at 5.31% on a $799,000 basis. Equity gained on principal adds $5,156/yr, and 5% annual appreciation accumulates to $220,749 by year five. Five-year ROI measures 69.22% and total cumulative return in cash reaches $181,950. For financing, Ziffy Mortgage’s DSCR program evaluates $3,538/mo property income against a $3,911/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94542, Hayward, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,244 (100%) |
| Owner Occupied HU | 3,393 (64.7%) |
| Renter Occupied HU | 1,626 (31.0%) |
| Vacant Housing Units | 225 ( 4.3%) |
| Median Home Value | $1,202,939 |
| Average Home Value | $1,290,214 |
Housing Distribution
Address Breakdown
Residential
5,243
Single Family
4,680
Multi-Family
563
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenrick Do • K&K Homes Realty
Mls Name: MLSListings Inc
Mls ID: #ML82016331