1122 Hollister AveSan FranciscoCA94124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 1122 Hollister Ave, San Francisco, CA, 94124 priced at $679,888 converts $4,307/mo rent into $101/mo cash flow after a $3,328/mo obligation. Total monthly income equals $4,307/mo, and annual cash flow totals $1,210/yr on $223,683 invested. Return on cash invested prints 20.6% in year one, and rental yield reads 7.6% against a $679,888 entry. Equity gained on principal adds $4,387/yr, while 5% annual appreciation compiles into $187,841 by year five. Five-year ROI reaches 106.51% and total cumulative return in cash sums $238,249. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,307/mo property income covering a $3,328/mo payment, not borrower’s personal income.
Single Family
Built in 1913
2,495 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94124, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,278 (100%) |
| Owner Occupied HU | 5,096 (41.5%) |
| Renter Occupied HU | 6,413 (52.2%) |
| Vacant Housing Units | 769 ( 6.3%) |
| Median Home Value | $1,034,668 |
| Average Home Value | $1,062,940 |
Housing Distribution
Address Breakdown
Residential
11,090
Single Family
8,683
Multi-Family
2,407
Businesses
2,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Les Juan Ruan • Kinetic Real Estate
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81998224
Disclaimer: Based on information from the MLSListings MLS as of 2025-03-27 18:07:21 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.