821 Thomas St, Chicago Heights, IL, 60411 | $1,888/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1600 sft

13129 Timber Trl APT 303, Palos Heights, IL, 60463

3 Bed
2 Bath
1376 sft

2120 Robinhood Blvd, Schererville, IN, 46375

3 Bed
1 Bath
1250 sft

3208 172nd Ct, Hazel Crest, IL, 60429

3 Bed
2 Bath
1925 sft

6834 Oak View Ct, Oak Forest, IL, 60452

Nearby investment properties with comparable prices

2 Bed
2 Bath
850 sft

4818 W 122nd St APT 3W, Alsip, IL, 60803

3 Bed
2 Bath
2100 sft

4641 Delaware St, Gary, IN, 46409

2 Bed
2 Bath
- sft

5739 W 63rd St APT 3S, Chicago, IL, 60638

3 Bed
2 Bath
1176 sft

22844 Ridgeway Ave, Richton Park, IL, 60471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chicago Heights at 821 Thomas St, Chicago Heights, IL, 60411 offers a 21.59% rental yield on a $210,950 purchase with $3,796/mo rent. Total monthly income registers $3,796/mo, and a $1,033/mo payment leaves $1,888/mo available for distribution. Annual cash flow reaches $22,661/yr on $69,930 to close, and return on cash invested stands at 52.31% in year one. Equity gained on principal adds $1,361/yr while 5% annual appreciation supports $58,282 over five years. Portfolio math shows five-year ROI at 280.4% and total cumulative return in cash at $196,082. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,796/mo property income against a $1,033/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

9,774 sqft lot

$N/A/sqft

No HOA