Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 821 Lichfield Rd, Columbus, GA, 31904 generates $1,332/mo in rent, after a $1,517/mo payment. Total monthly income is $1,332/mo. Return on cash invested sits at 13.43% in year one, and rental yield is 5.16% on a $309,900 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 68.01% and total cumulative return in cash sums $69,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,332/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Price change | $309,900 |
| 2025-03-18 | Listed for sale | $299,900 |
| 2024-09-30 | Sold | $35,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $533.00 | -52.12% | $13,616 | N/A |
| 2023-04-21 | $1113.10 | 129.70% | $13,616 | 14.73% |
| 2022-04-21 | $484.58 | N/A | $11,868 | -62.98% |
Listed by: Johnnie Mason, Ii • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #220597
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
