821 Hat Creek LnMidlothianTX76065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midlothian at 821 Hat Creek Ln, Midlothian, TX, 76065 priced at $449,810 pairs $4,020/mo rent with $821/mo cash flow after a $2,202/mo payment. Total monthly income equals $4,020/mo, and annual cash flow comes to $9,851/yr on $149,112 invested. Return on cash invested is 26.52% in year one, and rental yield stands at 10.72% on a $449,810 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,274 by year five. Five-year ROI measures 139.47% and total cumulative return in cash reaches $207,966. For financing, Ziffy Mortgage’s DSCR program evaluates $4,020/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Housing Distribution
Address Breakdown
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Counselor • D.R. Horton - Fort Worth South
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A