Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 821 Glenwick Ct, Burleson, TX, 76028 generates $3,346/mo in rent and, after a $1,309/mo payment, leaves $1,444/mo in cash flow. Total monthly income is $3,346/mo, and annual cash flow is $17,328/yr on $88,676 invested. Return on cash invested sits at 39.45% in year one, and rental yield is 15.01% on a $267,500 entry. Equity gained on principal adds $1,726/yr, while 5% annual appreciation builds toward $73,905 over five years. Five-year ROI reaches 208.89% and total cumulative return in cash sums $185,240. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,346/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $267,500 |
| 2019-07-29 | Sold | N/A |
| 2019-06-28 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1481.71 | 6.17% | $295,650 | 22.57% |
| 2022-08-30 | $1395.62 | 13.69% | $241,206 | 14.67% |
| 2021-08-30 | $1227.59 | 15.87% | $210,349 | 16.86% |
Listed by: John Marsh • OnDemand Realty
Mls Name: NTREIS
Mls ID: #20709349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
