Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2107 Cardinal Ln, Fort Worth, TX, 76111 generates $2,844/mo in rent, after a $2,154/mo payment. Total monthly income is $2,844/mo. Return on cash invested sits at 17.54% in year one, and rental yield is 7.76% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 91.39% and total cumulative return in cash sums $133,306. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,844/mo property income rather than buyer’s personal income.
Single Family
Built in 1948
0.35 Acres lot
$N/A/sqft
$25 annually HOA
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $440,000 |
| 2019-04-12 | Sold | N/A |
| 2019-03-30 | Pending sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $6516.02 | 8.43% | $399,663 | 9.65% |
| 2023-07-03 | $6009.44 | -14.81% | $364,490 | 18.36% |
| 2022-07-03 | $7053.80 | -5.74% | $307,942 | 0.09% |
Listed by: Diane Grove • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20984736
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
