821 East St, Mendenhall, MS, 39114 | $477/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
3 Bath
1282 sft

152 Dewitt Flynt Rd, Mendenhall, MS, 39114

3 Bed
2 Bath
1813 sft

1151 Poplar Springs Rd, Florence, MS, 39073

4 Bed
2 Bath
2978 sft

250 Everett Church Rd, Mendenhall, MS, 39114

2 Bed
2 Bath
2128 sft

205 Jake Barnes Rd, Mendenhall, MS, 39114

Nearby investment properties with comparable prices

3 Bed
2 Bath
1224 sft

252 Burnham Rd, Brandon, MS, 39042

3 Bed
2 Bath
1529 sft

187 Overby Rd, Magee, MS, 39111

3 Bed
2 Bath
1213 sft

621 Lexington Dr, Florence, MS, 39073

4 Bed
2 Bath
2244 sft

1603 1st Ave NE, Magee, MS, 39111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mendenhall at 821 East St, Mendenhall, MS, 39114 offers a 9.78% rental yield on a $235,000 purchase with $1,915/mo rent. Total monthly income registers $1,915/mo, and a $1,150/mo payment leaves $477/mo available for distribution. Annual cash flow reaches $5,725/yr on $77,903 to close, and return on cash invested stands at 27.26% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 142.21% and total cumulative return in cash at $110,788. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,915/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1955

0.79 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39114, Mendenhall, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,567 (100%)
Owner Occupied HU	3,226 (70.6%)
Renter Occupied HU	719 (15.7%)
Vacant Housing Units	622 (13.6%)
Median Home Value	$122,723
Average Home Value	$169,704