821 Beckwith St SWAtlantaGA30314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 821 Beckwith St SW, Atlanta, GA, 30314 uses $107,572 cash to close to unlock $15,376/yr annual cash flow and $1,281/mo monthly cash flow. Total monthly income runs $3,256/mo, and a $1,588/mo payment keeps the spread at $1,281/mo. Purchase price stands at $324,500, and rental yield measures 12.04% with $3,256/mo rent. Return on cash invested shows 34.2% in year one, and 5% annual appreciation builds toward $89,653 over five years. Five-year ROI reaches 179.38% and total cumulative return in cash records $192,960. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,256/mo property income covering a $1,588/mo payment rather than investor’s personal income.
Single Family
Built in 1920
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30314, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,673 (100%) |
| Owner Occupied HU | 2,638 (27.3%) |
| Renter Occupied HU | 5,125 (53.0%) |
| Vacant Housing Units | 1,910 (19.7%) |
| Median Home Value | $271,417 |
| Average Home Value | $336,852 |
Housing Distribution
Address Breakdown
Residential
8,050
Single Family
6,901
Multi-Family
1,149
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices