820A Ambrose Ln, Manassas Park, VA, 20111 | 6.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
870 sft

3176 Summit Square Dr #4-E3, Oakton, VA, 22124

2 Bed
1 Bath
840 sft

17 Providence Sq, Sterling, VA, 20164

1 Bed
1 Bath
862 sft

2300 Pimmit Dr APT 1012, Falls Church, VA, 22043

2 Bed
4 Bath
3494 sft

13141 Triple Crown Loop, Gainesville, VA, 20155

Nearby investment properties with comparable prices

2 Bed
2 Bath
947 sft

11770 Sunrise Valley Dr APT 321, Reston, VA, 20191

3 Bed
1 Bath
1624 sft

1138 Lakeview Dr, Stafford, VA, 22556

3 Bed
2 Bath
2072 sft

108 Tremont St, Manassas Park, VA, 20111

3 Bed
3 Bath
1504 sft

12328 Woodlawn Ct, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,760/mo, and a $2,488/mo payment. Purchase price stands at $508,270, and rental yield measures 6.52% with $2,760/mo rent. Return on cash invested shows 18.06% in year one, and 5% annual appreciation builds toward $140,426 over five years. Five-year ROI reaches 92.64% and total cumulative return in cash records $154,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $2,488/mo payment rather than investor’s personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,176 (100%)
Owner Occupied HU	8,081 (66.4%)
Renter Occupied HU	3,788 (31.1%)
Vacant Housing Units	307 ( 2.5%)
Median Home Value	$519,750
Average Home Value	$566,284