8209 Waterfall WayOlive BranchMS38654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olive Branch at 8209 Waterfall Way, Olive Branch, MS, 38654 offers a 8.57% rental yield on a $704,900 purchase with $5,033/mo rent. Total monthly income registers $5,033/mo, and a $3,450/mo payment leaves $720/mo available for distribution. Annual cash flow reaches $8,634/yr on $231,912 to close, and return on cash invested stands at 23.78% in year one. Equity gained on principal adds $4,549/yr while 5% annual appreciation supports $194,751 over five years. Portfolio math shows five-year ROI at 123.49% and total cumulative return in cash at $286,386. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,033/mo property income against a $3,450/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38654, Olive Branch, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,231 (100%) |
| Owner Occupied HU | 18,447 (79.4%) |
| Renter Occupied HU | 3,453 (14.9%) |
| Vacant Housing Units | 1,331 ( 5.7%) |
| Median Home Value | $331,212 |
| Average Home Value | $356,744 |
Housing Distribution
Address Breakdown
Residential
22,657
Single Family
21,024
Multi-Family
1,633
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donald G Stocker • Crye-Leike Of MS-OB
Mls Name: MLS United
Mls ID: #4137106