8208 Stationhouse Ct, Lorton, VA, 22079 | $142/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1316 sft

207 Spring Ave, Takoma Park, MD, 20912

4 Bed
1 Bath
1237 sft

8401 Yorkshire Ln, Manassas, VA, 20111

2 Bed
2 Bath
1175 sft

12937 Centre Park Cir APT 403, Herndon, VA, 20171

4 Bed
3 Bath
2087 sft

6110 Oust Ln, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

5902 Mount Eagle Dr APT 1501, Alexandria, VA, 22303

2 Bed
2 Bath
1305 sft

5904 Mount Eagle Dr APT 105, Alexandria, VA, 22303

3 Bed
2 Bath
2128 sft

6014 Hawthorne St, Landover, MD, 20785

1 Bed
1 Bath
634 sft

1331 Vermont Ave NW APT B, Washington, DC, 20005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lorton at 8208 Stationhouse Ct, Lorton, VA, 22079 generates $3,548/mo in rent and, after a $2,789/mo payment, leaves $142/mo in cash flow. Total monthly income is $3,548/mo, and annual cash flow is $1,699/yr on $187,497 invested. Return on cash invested sits at 20.97% in year one, and rental yield is 7.47% on a $569,900 entry. Equity gained on principal adds $3,677/yr, while 5% annual appreciation builds toward $157,453 over five years. Five-year ROI reaches 108.2% and total cumulative return in cash sums $202,878. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,548/mo property income rather than buyer’s personal income.

Townhouse

Built in 1977

1,452 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,370 (100%)
Owner Occupied HU	8,186 (66.2%)
Renter Occupied HU	3,594 (29.1%)
Vacant Housing Units	590 ( 4.8%)
Median Home Value	$773,838
Average Home Value	$805,386