Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 8206 Wayside Crk, San Antonio, TX, 78255 uses $129,915 cash to close to unlock $951/yr annual cash flow and $79/mo monthly cash flow. Total monthly income runs $2,866/mo, and a $1,918/mo payment keeps the spread at $79/mo. Purchase price stands at $391,900, and rental yield measures 8.78% with $2,866/mo rent. Return on cash invested shows 20.64% in year one, and 5% annual appreciation builds toward $108,275 over five years. Five-year ROI reaches 108% and total cumulative return in cash records $140,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,866/mo property income covering a $1,918/mo payment rather than investor’s personal income.
Single Family
Built in 2007
5,749 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listing removed | $2,300 |
| 2025-07-31 | Listing removed | $399,000 |
| 2025-07-23 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $5468.09 | -26.72% | $382,859 | -7.22% |
| 2023-10-12 | $7461.57 | 7.55% | $412,660 | 18.32% |
| 2022-10-12 | $6937.96 | 26.06% | $348,780 | 27.88% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
