8206 Imperial Dr #6-D, Laurel, MD, 20708 | $923/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8206 Imperial Dr #6-D, Laurel, MD, 20708 | $923/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
999 sft

2212 Chapman Rd, Hyattsville, MD, 20783

1 Bed
1 Bath
926 sft

5410 Connecticut Ave NW APT 302, Washington, DC, 20015

2 Bed
1 Bath
716 sft

818 Kennedy St NW UNIT 9, Washington, DC, 20011

3 Bed
2 Bath
1168 sft

5919 Addison Rd, Capitol Heights, MD, 20743

Nearby investment properties with comparable prices

1 Bed
1 Bath
825 sft

2475 Virginia Ave NW #814, Washington, DC, 20037

1 Bed
1 Bath
533 sft

1421 Spring Rd NW #101, Washington, DC, 20010

2 Bed
1 Bath
625 sft

833 19th St NE APT 1, Washington, DC, 20002

1 Bed
1 Bath
645 sft

510 N St SW #N-223, Washington, DC, 20024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 8206 Imperial Dr #6-D, Laurel, MD, 20708 offers a 12.22% rental yield on a $278,000 purchase with $2,832/mo rent. Total monthly income registers $2,832/mo, and a $1,361/mo payment leaves $923/mo available for distribution. Annual cash flow reaches $11,072/yr on $92,157 to close, and return on cash invested stands at 31.92% in year one. Equity gained on principal adds $1,794/yr while 5% annual appreciation supports $76,806 over five years. Portfolio math shows five-year ROI at 168.17% and total cumulative return in cash at $154,985. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,832/mo property income against a $1,361/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1971

3,599 sqft lot

$N/A/sqft

$180 monthly HOA

More details about the property

Three level town house for sale. Two levels have all hardwood floors and lower level is partially carpeted and partial wood laminate. Three bedrooms are on the second level along with the full bathroom. The bathroom has an entrance from the hallway and a second entrance from the master bedroom. The lower level is a self contained In-law suite with bedroom, 3/4 bathroom, kitchenette and stackable washer and dryer. The community pool has a full time life guard on duty as well as a kiddie pool and is only a 1 minute walk from the town house. Dedicated town house parking space directly in front of town house. The town house is located in a quiet court in Laurel. It is very close to the Baltimore Washington Parkway and I-95 for easy commuting. Utility costs include gas/electric, cable, and annual pool fee. HOA fee includes water and trash service. The hot water and house are heated by natural gas and the kitchen stove uses gas as well . The air conditioning is electric. The Town House is available now. Call if you have any questions or want to schedule a tour.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20708, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,988 (100%)
Owner Occupied HU	4,061 (37.0%)
Renter Occupied HU	6,348 (57.8%)
Vacant Housing Units	579 ( 5.3%)
Median Home Value	$466,362
Average Home Value	$489,935