Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorton at 8205 Crossbrook Ct UNIT 201, Lorton, VA, 22079 listed at $375,000 pairs $2,677/mo rent with a $1,835/mo payment to leave $436/mo cash flow. Total monthly income runs $2,677/mo, and annual cash flow reaches $5,229/yr on $124,313 cash to close. Return on cash invested measures 24.12% in year one, and rental yield registers 8.57% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 125.13% and total cumulative return in cash totals $155,547. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,677/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,370 (100%) |
| Owner Occupied HU | 8,186 (66.2%) |
| Renter Occupied HU | 3,594 (29.1%) |
| Vacant Housing Units | 590 ( 4.8%) |
| Median Home Value | $773,838 |
| Average Home Value | $805,386 |
Residential
12,304
Single Family
11,515
Multi-Family
789
Businesses
985
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Walter Franco Ulloa • Fairfax Realty Select
Mls Name: Bright MLS
Mls ID: #VAFX2275818
