3307 Wyndham Cir APT 4165, Alexandria, VA, 22302 | $457/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3307 Wyndham Cir APT 4165, Alexandria, VA, 22302 | $457/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1070 sft

1501 N Van Dorn St, Alexandria, VA, 22304

2 Bed
1 Bath
850 sft

14714 Birchdale Ave, Woodbridge, VA, 22193

2 Bed
1 Bath
769 sft

5419 Sasher Ln, Fairfax, VA, 22030

Rental Income+ 1 more

1 Bed
1 Bath
850 sft

4600 Duke St SUITE 427, Alexandria, VA, 22304

Nearby investment properties with comparable prices

2 Bed
2 Bath
977 sft

1533 Colonial Dr APT 303, Woodbridge, VA, 22192

1 Bed
1 Bath
771 sft

4862 Eisenhower Ave UNIT 458, Alexandria, VA, 22304

1 Bed
1 Bath
772 sft

4870 Eisenhower Ave UNIT 109, Alexandria, VA, 22304

2 Bed
3 Bath
1636 sft

250 S Reynolds St APT 1001, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 3307 Wyndham Cir APT 4165, Alexandria, VA, 22302 earns $457/mo cash flow from $2,161/mo rent with a $1,395/mo payment. Total monthly income totals $2,161/mo, and annual cash flow totals $5,487/yr on $94,478 capital. ROI tracks 25.72% on current figures, and rental yield reads 9.1% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 133.75% and total cumulative return in cash sums $126,366. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,161/mo property income instead of your personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Stunning, fully renovated top-floor penthouse corner unit with vaulted ceilings. This meticulously maintained 1-bedroom, 1-bath home has been remodeled from top to bottom with exceptional attention to detail. The chef-inspired kitchen was completely reimagined with custom soft-close white cabinetryincluding an expanded pantryrecessed lighting, pendant fixtures, and quartz countertops. High-end Bosch appliances and a Fisher & Paykel refrigerator complete the space. The coat closet has also been thoughtfully enlarged for added convenience. An open-concept layout provides excellent flow for entertaining and offers multiple options for a home office. Gleaming hardwood floors with sound-buffering underlayment run throughout, complemented by added ceiling fans for year-round comfort. Step out onto the spacious west-facing balcony to enjoy peaceful morning coffee, unobstructed views, and stunning sunsetsplus a generous outdoor storage closet. The updated double-pane sliding door includes built-in mini-blinds for clean, modern functionality. The bedroom features vaulted ceilings that enhance the airy feel, a charming lunette window above double-hung windows for added natural light, and a well-appointed walk-in closet. The bathroom has been refreshed with new tile flooring, modern fixtures, and a wide white vanity topped with quartz. Conveniently located just outside the bathroom is the in-unit washer/dryer, with added shelving and a custom cover to conceal the water heater beautifully. Parking is a breeze with one assigned garage space under the building plus one visitor pass. This gated community is loaded with amenities: pool, hot tub, sauna, fitness center, community/party room, dog park, basketball court, grilling and picnic areas, playground, car wash station, and even a daily shuttle to Pentagon City Metro. Unbeatable locationwalk to Shirlington, LA Fitness, Silver Diner, Harris Teeter, and countless restaurants and shops. Just one mile to the Bradley Center and Baileys Crossroads, with immediate access to I-395.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,009 (100%)
Owner Occupied HU	4,787 (47.8%)
Renter Occupied HU	4,577 (45.7%)
Vacant Housing Units	645 ( 6.4%)
Median Home Value	$752,417
Average Home Value	$795,715