Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 8203 Longear Ln, Rosenberg, TX, 77469 priced at $460,000 pairs $2,957/mo rent with after a $2,251/mo payment. Total monthly income equals $2,957/mo. Return on cash invested is 16.06% in year one, and rental yield stands at 7.71% on a $460,000 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,090 by year five. Five-year ROI measures 83.9% and total cumulative return in cash reaches $127,933. For financing, Ziffy Mortgage’s DSCR program evaluates $2,957/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
10,227 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $460,000 |
| 2022-03-01 | Listing removed | N/A |
| 2022-02-25 | Listed for sale | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $8948.19 | 1.13% | $473,725 | 3.35% |
| 2023-03-12 | $8848.55 | 19.48% | $458,364 | 26.76% |
| 2022-03-12 | $7406.09 | 1327.79% | $361,590 | 1346.36% |
Listed by: Vladimir Powell • HomeSmart
Mls Name: HAR
Mls Provider:
Mls ID: #15345570
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
