Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,713/mo, and a $1,914/mo payment. Purchase price stands at $391,000, and rental yield measures 8.33% with $2,713/mo rent. Return on cash invested shows 18.55% in year one, and 5% annual appreciation builds toward $108,026 over five years. Five-year ROI reaches 97.05% and total cumulative return in cash records $125,794. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,713/mo property income covering a $1,914/mo payment rather than investor’s personal income.
Single Family
Built in 2020
4,508 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $391,000 |
| 2022-02-27 | Listing removed | N/A |
| 2022-01-27 | Pending sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $2855.86 | 6.44% | $361,043 | -8.49% |
| 2023-05-30 | $2683.14 | 6.60% | $394,527 | 11.63% |
| 2022-05-30 | $2516.91 | N/A | $353,435 | 26.95% |
Listed by: Victoria Testerman • Mainstay Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #85711803
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
