820 Threadneedle St APT 249, Houston, TX, 77079 | $114/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

820 Threadneedle St APT 249, Houston, TX, 77079 | $114/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2194 sft

13042 Richmond Ave, Houston, TX, 77082

3 Bed
2 Bath
1463 sft

7038 Villa Del Sol Dr, Houston, TX, 77083

2 Bed
3 Bath
1152 sft

2910 Grants Lake Blvd UNIT 1401, Sugar Land, TX, 77479

3 Bed
2 Bath
1101 sft

7671 Alcomita Dr, Houston, TX, 77083

Nearby investment properties with comparable prices

2 Bed
2 Bath
1216 sft

3162 Windchase Blvd #451, Houston, TX, 77082

3 Bed
2 Bath
1092 sft

1201 Magnolia Dr, Rosenberg, TX, 77471

2 Bed
3 Bath
1254 sft

2831 Panagard Dr #39, Houston, TX, 77082

3 Bed
2 Bath
1178 sft

2022 Austin St, Rosenberg, TX, 77471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 820 Threadneedle St APT 249, Houston, TX, 77079 uses $65,969 cash to close to unlock $1,367/yr annual cash flow and $114/mo monthly cash flow. Total monthly income runs $1,529/mo, and a $974/mo payment keeps the spread at $114/mo. Purchase price stands at $199,000, and rental yield measures 9.22% with $1,529/mo rent. Return on cash invested shows 21.98% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 115.17% and total cumulative return in cash records $75,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,529/mo property income covering a $974/mo payment rather than investor’s personal income.

Townhouse

Built in 1970

4.24 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated 3-bedroom w/ 3 full baths in each bedroom townhome is available fully furnished and located in West Bayou Oaks, conveniently located at I10 and Dairy Ashford, just minutes to the freeway and Beltway. The location is ideal for those needing to work and live close to City Centre, Energy Corridor, Memorial City Mall, and Terry Hershey Park! Home underwent wall-to-wall contemporary renovation in 2019. Downstairs bonus room features French doors that open to a private back fenced patio and can be used as an office, bedroom or gym. The home features high ceilings, soft-close Shaker wood cabinets with modern white quartz countertop, and waterproof luxury vinyl flooring downstairs/carpet upstairs. 2 assigned covered parking spots are just steps away. The quiet and quaint community sits on a cul-de-sac with a clubhouse, tennis courts, and large pool. Zoned to Stratford High School, RO water system in kitchen, double pane windows (2019) & ALL UTILTIES INCLUDED.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77079, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,372 (100%)
Owner Occupied HU	7,919 (48.4%)
Renter Occupied HU	6,617 (40.4%)
Vacant Housing Units	1,836 (11.2%)
Median Home Value	$619,062
Average Home Value	$664,611