820 N Warren StMilledgevilleGA31061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Milledgeville at 820 N Warren St, Milledgeville, GA, 31061 priced at $230,300 converts $1,855/mo rent into $454/mo cash flow after a $1,127/mo obligation. Total monthly income equals $1,855/mo, and annual cash flow totals $5,443/yr on $76,344 invested. Return on cash invested prints 27.04% in year one, and rental yield reads 9.67% against a $230,300 entry. Equity gained on principal adds $1,486/yr, while 5% annual appreciation compiles into $63,628 by year five. Five-year ROI reaches 140.97% and total cumulative return in cash sums $107,621. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,855/mo property income covering a $1,127/mo payment, not borrower’s personal income.
Single Family
Built in 1935
6,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31061, Milledgeville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,866 (100%) |
| Owner Occupied HU | 9,803 (49.3%) |
| Renter Occupied HU | 6,348 (32.0%) |
| Vacant Housing Units | 3,715 (18.7%) |
| Median Home Value | $224,135 |
| Average Home Value | $295,359 |
Housing Distribution
Address Breakdown
Residential
17,899
Single Family
16,975
Multi-Family
924
Businesses
1,303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A