820 Kyler Ln,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 820 Kyler Ln, Bonaire, GA, 31005 priced at $489,982 pairs $3,179/mo rent with $197/mo cash flow after a $2,398/mo payment. Total monthly income equals $3,179/mo, and annual cash flow comes to $2,365/yr on $162,429 invested. Return on cash invested is 21.37% in year one, and rental yield stands at 7.79% on a $489,982 basis. Equity gained on principal adds $3,162/yr, and 5% annual appreciation accumulates to $135,373 by year five. Five-year ROI measures 110.53% and total cumulative return in cash reaches $179,539. For financing, Ziffy Mortgage’s DSCR program evaluates $3,179/mo property income against a $2,398/mo payment instead of your W2s, 1099s, or Tax returns.