820 Keystone St, Croydon, PA, 19021 | $428/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

820 Keystone St, Croydon, PA, 19021 | $428/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1090 sft

450 Markle St, Philadelphia, PA, 19128

3 Bed
4 Bath
2050 sft

417 W Ellet St, Philadelphia, PA, 19119

3 Bed
1 Bath
1061 sft

334 Kossuth St, Riverside, NJ, 08075

5 Bed
2 Bath
1970 sft

162 Green Ln, Philadelphia, PA, 19127

Nearby investment properties with comparable prices

3 Bed
3 Bath
1201 sft

9729 Hoff St, Philadelphia, PA, 19115

5 Bed
- Bath
1996 sft

3846 W Girard Ave, Philadelphia, PA, 19104

3 Bed
3 Bath
1584 sft

4216 Westminster Ave, Philadelphia, PA, 19104

9 Bed
5 Bath
2212 sft

2219 N Camac St, Philadelphia, PA, 19133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Croydon at 820 Keystone St, Croydon, PA, 19021 offers $3,049/mo rent that, after a $1,958/mo payment, leaves $428/mo cash flow. Total monthly income is $3,049/mo, and annual cash flow is $5,132/yr on $132,600 cash. Return on cash invested measures 23.78% in year one, and rental yield stands at 9.15% at a $400,000 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,513 by year five. Five-year ROI records 124.08% and total cumulative return in cash reaches $164,524. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,049/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

Keystone Street is ready for you! Showings starting at the open house so get ready to see this 4 bedroom home with so much space, you won't know what to do with it all. Walking up the driveway that can hold approximately 4 - 5 cars, you walk into the front door to the living area that includes a pellet stove for added comfort. Eat-in Kitchen has plenty of cabinets / storage space and walk out to fully fenced back yard. Two bedrooms on the main floor and full bath. The 2nd floor has 2 more bedrooms and bath. The basement is set up that can be used as an extra hangout space, game room or man / woman cave with a 2nd pellet stove. Don't forget the detached garage that is perfect for parking your car or using it as a work space. NEW Heater just put in yesterday!

Neighborhood Data

Neighborhood data shown for ZIP Code: 19021, Croydon, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,000 (100%)
Owner Occupied HU	2,721 (68.0%)
Renter Occupied HU	1,139 (28.5%)
Vacant Housing Units	140 ( 3.5%)
Median Home Value	$312,543
Average Home Value	$401,799