820 E Busch Blvd #203TampaFL33612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,381/mo, and a $2,403/mo payment. Purchase price stands at $490,985, and rental yield measures 5.82% with $2,381/mo rent. Return on cash invested shows 9.2% in year one, and 5% annual appreciation builds toward $135,650 over five years. Five-year ROI reaches 47.51% and total cumulative return in cash records $77,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,381/mo property income covering a $2,403/mo payment rather than investor’s personal income.
Condo
Built in 2024
3.41 Acres lot
$N/A/sqft
$576 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33612, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,160 (100%) |
| Owner Occupied HU | 7,168 (33.9%) |
| Renter Occupied HU | 11,906 (56.3%) |
| Vacant Housing Units | 2,086 ( 9.9%) |
| Median Home Value | $312,733 |
| Average Home Value | $367,372 |
Housing Distribution
Address Breakdown
Residential
18,648
Single Family
13,826
Multi-Family
4,822
Businesses
1,673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Otis Bass, Jr • CENTURY 21 LIST WITH BEGGINS
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3471348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511