82 Willow StFoxboroMA02035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Foxboro at 82 Willow St, Foxboro, MA, 02035 listed at $534,200 pairs $5,981/mo rent with a $2,615/mo payment to leave $2,411/mo cash flow. Total monthly income runs $5,981/mo, and annual cash flow reaches $28,928/yr on $175,752 cash to close. Return on cash invested measures 36.52% in year one, and rental yield registers 13.44% at a $534,200 basis. Equity gained on principal adds $3,447/yr, and annual property appreciation at 5% supports $147,590 by year five. Five-year ROI tracks 192.53% and total cumulative return in cash totals $338,381. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,981/mo property income relative to a $2,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1773
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02035, Foxboro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,797 (100%) |
| Owner Occupied HU | 5,062 (64.9%) |
| Renter Occupied HU | 2,461 (31.6%) |
| Vacant Housing Units | 274 ( 3.5%) |
| Median Home Value | $695,316 |
| Average Home Value | $762,398 |
Housing Distribution
Address Breakdown
Residential
7,366
Single Family
6,173
Multi-Family
1,193
Businesses
787
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #73378153