82 Sawyer Lake RoadGilmantonNH03237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilmanton at 82 Sawyer Lake Road, Gilmanton, NH, 03237 generates $2,818/mo in rent and, after a $1,835/mo payment, leaves $305/mo in cash flow. Total monthly income is $2,818/mo, and annual cash flow is $3,658/yr on $124,313 invested. Return on cash invested sits at 22.85% in year one, and rental yield is 9.02% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 119.3% and total cumulative return in cash sums $148,299. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,818/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03237, Gilmanton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,426 (100%) |
| Owner Occupied HU | 961 (67.4%) |
| Renter Occupied HU | 123 ( 8.6%) |
| Vacant Housing Units | 342 (24.0%) |
| Median Home Value | $405,204 |
| Average Home Value | $458,132 |
Housing Distribution
Address Breakdown
Residential
956
Single Family
956
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Hagan • Roche Realty Group
Mls Name: PrimeMLS
Mls ID: #5072356