Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Barnstead at 82 Parkey Rd, Barnstead, NH, 03218 offers $3,065/mo rent that, after a $1,990/mo payment, leaves $340/mo cash flow. Total monthly income is $3,065/mo, and annual cash flow is $4,077/yr on $134,788 cash. Return on cash invested measures 22.93% in year one, and rental yield stands at 9.05% at a $406,600 entry. Equity gained on principal adds $2,624/yr while 5% annual appreciation compounds into $112,336 by year five. Five-year ROI records 119.73% and total cumulative return in cash reaches $161,376. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,065/mo property income versus a $1,990/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
27.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03218, Barnstead, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 568 (100%) |
| Owner Occupied HU | 455 (80.1%) |
| Renter Occupied HU | 59 (10.4%) |
| Vacant Housing Units | 54 ( 9.5%) |
| Median Home Value | $387,584 |
| Average Home Value | $469,214 |
Residential
446
Single Family
446
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listing removed | $685,000 |
| 2025-06-04 | Listed for sale | $685,000 |
| 2018-04-13 | Sold | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-11 | $5835.00 | 6.97% | $406,600 | 61.01% |
| 2022-10-11 | $5455.00 | 620.61% | $252,534 | 632.60% |
| 2021-10-11 | $757.00 | -5.49% | $34,471 | -0.63% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
