82 Open Pkwy SHawthorn WoodsIL60047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawthorn Woods at 82 Open Pkwy S, Hawthorn Woods, IL, 60047 priced at $629,000 converts $3,600/mo rent into after a $3,079/mo obligation. Total monthly income equals $3,600/mo. Return on cash invested prints 15.63% in year one, and rental yield reads 6.87% against a $629,000 entry. Equity gained on principal adds $4,059/yr, while 5% annual appreciation compiles into $173,781 by year five. Five-year ROI reaches 80.87% and total cumulative return in cash sums $167,349. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $3,079/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60047, Lake Zurich, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,786 (100%) |
| Owner Occupied HU | 13,527 (85.7%) |
| Renter Occupied HU | 1,704 (10.8%) |
| Vacant Housing Units | 555 ( 3.5%) |
| Median Home Value | $526,302 |
| Average Home Value | $573,642 |
Housing Distribution
Address Breakdown
Residential
15,304
Single Family
14,720
Multi-Family
584
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krystyna Fritz • @properties Christie's International Real Estate
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12512242