Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 82 KENROCK RDG, San Antonio, TX, 78254 priced at $230,000 pairs $1,946/mo rent with $222/mo cash flow after a $1,126/mo payment. Total monthly income equals $1,946/mo, and annual cash flow comes to $2,662/yr on $76,245 invested. Return on cash invested is 23.4% in year one, and rental yield stands at 10.15% on a $230,000 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,545 by year five. Five-year ROI measures 123.29% and total cumulative return in cash reaches $94,003. For financing, Ziffy Mortgage’s DSCR program evaluates $1,946/mo property income against a $1,126/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
2,395 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $230,000 |
| 2024-11-03 | Listing removed | $230,000 |
| 2024-10-23 | Price change | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $4877.16 | -7.34% | $213,000 | -7.06% |
| 2023-03-13 | $5263.74 | -2.30% | $229,190 | 5.30% |
| 2022-03-13 | $5387.81 | 30.14% | $217,650 | 26.03% |
Listed by: Carmen Spencer • Simply Real Estate Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1789985
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
